A self-contained component for calculating personal loan payments.
Back to All CalculatorsThis tool helps you estimate your monthly payments for a personal loan.
Our calculator provides an amortization schedule to show how your payments break down over time. You can also explore how making additional payments can accelerate your repayment and reduce total interest costs.
Monthly Payment
$315.68
Total Interest
$1,364.31
Total Paid
$11,364.31
| Month | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $244.84 | $70.83 | $9,755.16 |
| 2 | $246.58 | $69.10 | $9,508.58 |
| 3 | $248.32 | $67.35 | $9,260.26 |
| 4 | $250.08 | $65.59 | $9,010.18 |
| 5 | $251.85 | $63.82 | $8,758.32 |
| 6 | $253.64 | $62.04 | $8,504.69 |
| 7 | $255.43 | $60.24 | $8,249.25 |
| 8 | $257.24 | $58.43 | $7,992.01 |
| 9 | $259.07 | $56.61 | $7,732.94 |
| 10 | $260.90 | $54.78 | $7,472.04 |
| 11 | $262.75 | $52.93 | $7,209.30 |
| 12 | $264.61 | $51.07 | $6,944.69 |
| 13 | $266.48 | $49.19 | $6,678.20 |
| 14 | $268.37 | $47.30 | $6,409.83 |
| 15 | $270.27 | $45.40 | $6,139.56 |
| 16 | $272.19 | $43.49 | $5,867.37 |
| 17 | $274.11 | $41.56 | $5,593.26 |
| 18 | $276.06 | $39.62 | $5,317.20 |
| 19 | $278.01 | $37.66 | $5,039.19 |
| 20 | $279.98 | $35.69 | $4,759.21 |
| 21 | $281.96 | $33.71 | $4,477.24 |
| 22 | $283.96 | $31.71 | $4,193.28 |
| 23 | $285.97 | $29.70 | $3,907.31 |
| 24 | $288.00 | $27.68 | $3,619.31 |
| 25 | $290.04 | $25.64 | $3,329.27 |
| 26 | $292.09 | $23.58 | $3,037.18 |
| 27 | $294.16 | $21.51 | $2,743.02 |
| 28 | $296.25 | $19.43 | $2,446.77 |
| 29 | $298.34 | $17.33 | $2,148.43 |
| 30 | $300.46 | $15.22 | $1,847.97 |
| 31 | $302.59 | $13.09 | $1,545.38 |
| 32 | $304.73 | $10.95 | $1,240.65 |
| 33 | $306.89 | $8.79 | $933.77 |
| 34 | $309.06 | $6.61 | $624.71 |
| 35 | $311.25 | $4.42 | $313.46 |
| 36 | $313.46 | $2.22 | $0.00 |